YOUR VISION BUILT TO LIFE
TRACK RECORD
PAST TEN YEARS
TOTAL INVESTMENT
COMBINED SQUARE FEET
$602,319,390
2,787,814
INVESTED EQUITY
$206,316,741
$216,242,686
OVERALL PROFIT
AVG. MULTIPLE
2.05x
25.45%
AVG. IRR
Development | Plano, TX
THE PARKWOOD • 120,000 SF
Cost Equity Profit Multiple IRR
$45,432,352 $9,243,200 $7,737,909 1.64x 17.00%
Start | October 2020 End | December 2023
Development | Rogers, Arkansas
TRANSPLACE • 148,000 SF
$50,415,000 $12,614,000 $22,752,000 2.80x 45.03%
Start | October 2019 End | July 2022
Development | Plano, Texas
HQ53 • 248,661 SF
$82,287,000 $25,833,000 $45,211,000 2.75x 46.14%
Start | October 2019 End | June 2022
465 INDEPENDENCE • 253,883 SF
$53,128,000 $18,620,000 $40,556,000 3.18x 21.04%
Start | July 2015 End | June 2022
Acquisition | Plano, Texas
LEGACY CENTER • 174,975 SF
$47,448,000 $14,148,000 $15,146,000 2.07x 27.20%
Start | June 2018 End | May 2022
Parkside at legacy • 101,638 SF
$40,560,000 $13,738,000 $19,351,000 2.29x 25.09%
Start | January 2019 End | November 2021
Development | Dallas, Texas
FOURTEEN5 • 249,564 SF
$80,106,000 $28,912,000 $18,389,000 1.64x 23.82%
Start | April 2017 End | September 2019
Acquisition | Dallas, Texas
ONE GLEN LAKES • 168,953 SF
$22,751,000 $12,135,000 $1,160,000 1.10x 3.89%
Start | March 2016 End | November 2019
MEadow park • 251,755 SF
$30,574,000 $11,328,000 $5,819,000 1.51x 20.84%
Start | February 2016 End | September 2018
Development | Addison, Texas
TOLLWAY CENTER • 197,740 SF
$52,183,000 $17,978,000 $9,048,000 1.50x 14.32%
Start | April 2015 End | July 2018
$34,528,000 $14,036,000 $12,718,000 1.91x 18.16%
Start | February 2014 End | June 2018
Acquisition | Las Colinas, Texas
OVErlook at las colinas • 95,510 SF
$10,230,000 $4,306,000 $1,624,000 1.38x 17.00%
Start | July 2014 End | September 2016
TOLL HILL OFFICE PARK • 239,059 SF
$19,250,000 $7,100,000 $1,636,000 1.23x 3.74%
Start | August 2014 End | March 2020
ONE HANOVER • 198,000 SF
$18,927,000 $9,900,000 $12,188,000 2.23x 50.47%
Start | October 2012 End | October 2014
Acquisition | Salt Lake City, Utah
Stonewater • 68,000 SF
$6,000,000 $4,026,500 $1,631,000 1.41x 13.17%
Start | August 2011 End | September 2014
parkside • 97,000 SF
$8,500,000 $2,400,000 $1,276,000 1.53x 31.18%
Start | May 2011 End | December 2012
LAKEside • 97,000 SF
The Parkwood Transplace HQ53 465 Independence Legacy Center Parkside at Legacy Fourteen5 Phase I One Glen Lakes Meadow Park Lakeside Tollway Center Legacy Center Overlook at Las Colinas Toll Hill Office Park One Hanover Park Stonewater Parkside
PROJECT
CITY
STATE
LEAD CAPITAL PARTNERS
END DATE
START DATE
SF
TOTAL COST
PROFIT
MULTIPLE
Plano Rogers Plano Plano Plano Plano Dallas Dallas Dallas Richardson ' Addison Plano Las Colinas Dallas Dallas Salt Lake City Dallas
TX AR TX TX TX TX TX TX TX TX TX TX TX TX TX UT TX
First United Bank BAMCAP & Yego McCaslin Barrow Henderson Pacific Coast Capital Partners Bill Cawley Eland BAMCAP Stockbridge Capital Stockbridge Capital GEM Realty USAA McCaslin Barrow Henderson Blue Vista Capital Management McCaslin Barrow Henderson Stockbridge Capital Macfarlan Capital Partners Macfarlan Capital Partners
Oct 2020 Oct 2019 Oct 2019 Jul 2015 Jun 2018 Jan 2019 Apr 2017 Mar 2016 Feb 2016 June 2015 Apr 2015 Feb 2014 Jul 2014 Aug 2014 Oct 2012 Aug 2011 May 2011
120,000 148,200 248,661 253,883 174,975 101,608 249,564 168,953 251,755 397,967 197,740 174,906 95,510 239,059 198,000 68,000 97,000
$45,432,352 $50,414,622 $82,286,762 $53,128,000 $47,447,790 $40,560,138 $80,105,746 $22,751,357 $30,574,000 $116,159,252 $52,183,000 $34,527,918 $10,230,279 $19,250,000 $18,927,425 $6,000,000 $8,500,000
$9,243,200 $12,613,621 $25,833,000 $18,620,000 $14,147,790 $13,738,436 $28,912,000 $12,135,037 $11,327,729 $31,159,252 $17,977,690 $14,036,000 $4,305,738 $7,100,000 $9,900,000 $4,026,500 $2,400,000
$7,737,909 $22,752,422 $45,211,320 $40,555,913 $15,145,664 $19,351,296 $18,388,930 $1,159,617 $5,819,003 ($6,231,850) $9,047,559 $12,717,787 $1,624,173 $1,636,190 $12,187,640 $1,631,327 $1,275,937
EQUITY
17.00% 45.03% 46.14% 21.04% 27.20% 25.09% 23.82% 3.89% 20.84% - 14.32% 18.16% 17.00% 3.74% 50.47% 13.17% 31.18%
project breakdown
Dec 2023 Jul 2022 Jun 2022 Jun 2022 May 2022 Nov 2021 Sep 2019 Nov 2019 Sep 2018 Nov 2024 Jul 2018 Jun 2018 Sep 2016 Mar 2020 Oct 2014 Sep 2014 Dec 2012
IRR
1.64x 2.80x 2.75x 3.18x 2.07x 2.29x 1.64x 1.10x 1.51x - 1.50x 1.91x 1.38x 1.23x 2.23x 1.41x 1.53x
cawleypartners.com
