4 Year CAGR 1 FY20-FY24

US$m

FY20

FY21

FY22

FY23

FY24

Gross Revenue

1,054

914

1,161

1,321

1,380

7%

Net Revenue

Europe, Middle East and Africa

157

163

246

273

288

Asia Pacific

112

101

115

133

157

Latin America and Caribbean

40

29

34

46

61

North America

427

360

443

508

560

Other Businesses

56

58

60

69

50

Total Net Revenue

792

711

898

1,029

1,116

9%

% Growth - Actual

9%

(10)%

26%

15%

8%

% Growth - Constant Currency 2

11%

(10)%

25%

20%

9%

Total Trading EBITDA 3

127

128

168

171

174

8%

% Growth - Actual

(1)%

1%

32%

1%

2%

% Growth - Constant Currency 2

0%

1%

30%

4%

6%

1. CAGR: Compund Annual Growth Rate.

2. Constant currency calculation is based on FY24 Budget FX rates as used by management for internal purposes.

3. EBITDA: Earnings before interest, tax, depreciation and amortization.

Powered by Ceros